| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 101 369 € | - | - | - | - | - | - | 52 702 € | 48 667 € | 53 045 € | 3806 € | 579 € | 101 915 € | 0 € | 0 € | 0 € | - | 92 € | - | - | -109 612 € | 117 € | -109 729 € | - | 0 € | -109 729 € |
| 2023 | 103 231 € | - | - | - | - | - | - | 65 064 € | 38 167 € | 58 840 € | 7336 € | 67 064 € | 252 209 € | 0 € | 0 € | 0 € | - | 6 € | - | - | -213 160 € | 450 € | -213 610 € | - | 0 € | -213 610 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 20 615 € | 0 € | 63 310 € | 75 000 € | 158 925 € | 145 453 € | 0 € | 859 285 € | 1 004 738 € | 1 163 663 € | - | 432 452 € | 9225 € | 0 € | 721 986 € | 1 163 663 € | 1 163 663 € |
| 2023 | 63 239 € | 0 € | 218 752 € | 0 € | 281 991 € | 161 953 € | 0 € | 650 461 € | 812 414 € | 1 094 405 € | - | 231 273 € | 31 416 € | 0 € | 831 716 € | 1 094 405 € | 1 094 405 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 22 900 € | 13.7% | 5040 € | 8670 € | 30% |
| 2023 | 26 550 € | 50.3% | 4000 € | 8270 € | 3+50% |
| 2022 | 17 660 € | - | 2310 € | 3760 € | 2 |