| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 215 503 € | - | - | - | - | - | - | 117 955 € | 97 548 € | 50 039 € | 1368 € | 0 € | 72 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 46 069 € | 292 € | 45 777 € | - | 0 € | 45 777 € |
| 2023 | 161 364 € | - | - | - | - | - | - | 90 536 € | 70 828 € | 27 295 € | 1049 € | 0 € | 1283 € | 0 € | 0 € | 7 € | - | 0 € | - | - | 41 208 € | 23 € | 41 185 € | - | 0 € | 41 185 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 80 820 € | 0 € | 23 384 € | 4427 € | 108 631 € | 0 € | 0 € | 2289 € | 2289 € | 110 920 € | - | 45 548 € | 0 € | 0 € | 65 372 € | 110 920 € | 110 920 € |
| 2023 | 45 716 € | 0 € | 34 412 € | 19 541 € | 99 669 € | 0 € | 0 € | 1398 € | 1398 € | 101 067 € | - | 79 753 € | 0 € | 0 € | 21 314 € | 101 067 € | 101 067 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 30 130 € | 51.9% | 5840 € | 9480 € | 30% |
| 2023 | 19 830 € | 22.1% | 2260 € | 4380 € | 30% |
| 2022 | 16 240 € | - | 2660 € | 5180 € | 3 |