| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 7715 € | - | - | - | - | - | - | 726 € | 6989 € | 0 € | 3168 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3821 € | 821 € | 3000 € | - | 0 € | 3000 € |
| 2024 | 11 382 € | - | - | - | - | - | - | 858 € | 10 524 € | 0 € | 3728 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6796 € | 2417 € | 4379 € | - | 0 € | 4379 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 13 040 € | 0 € | 0 € | 0 € | 13 040 € | 0 € | 0 € | 0 € | 0 € | 13 040 € | - | 1039 € | 0 € | 0 € | 12 001 € | 13 040 € | 13 040 € |
| 2024 | 12 533 € | 0 € | 0 € | 0 € | 12 533 € | 0 € | 0 € | 0 € | 0 € | 12 533 € | - | 248 € | 0 € | 0 € | 12 285 € | 12 533 € | 12 533 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4410 € | 18.6% | 750 € | 1230 € | 20% |
| 2023 | 5420 € | 138.8% | 820 € | 1340 € | 20% |
| 2022 | 2270 € | - | 250 € | 410 € | 2 |