| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 90 314 € | - | - | - | - | - | - | 0 € | 90 314 € | 137 746 € | 6751 € | 139 263 € | 14 341 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 70 739 € | 0 € | 70 739 € | - | 0 € | 70 739 € |
| 2020 | 334 535 € | - | - | - | - | - | - | 310 304 € | 24 231 € | 35 € | 24 144 € | 1 € | 911 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -858 € | 0 € | -858 € | - | 0 € | -858 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 314 536 € | 0 € | 0 € | 0 € | 314 536 € | 0 € | 0 € | 0 € | 0 € | 314 536 € | - | 81 € | 0 € | 0 € | 314 455 € | 314 536 € | 314 536 € |
| 2020 | 310 562 € | 0 € | 17 284 € | 0 € | 327 846 € | 0 € | 819 € | 0 € | 819 € | 328 665 € | - | 53 798 € | 0 € | 31 151 € | 243 716 € | 328 665 € | 297 514 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2022 | 30 150 € | - | 9200 € | 15 100 € | 7 |