| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 155 363 € | - | - | - | - | - | - | 85 715 € | 69 648 € | 46 865 € | 30 843 € | 0 € | 175 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -8235 € | 0 € | -8235 € | - | 0 € | -8235 € |
| 2024 | 147 497 € | - | - | - | - | - | - | 94 439 € | 53 058 € | 41 419 € | 18 753 € | 5738 € | 95 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1471 € | 750 € | -2221 € | - | 0 € | -2221 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 25 024 € | 0 € | 1628 € | 62 046 € | 88 698 € | 0 € | 0 € | 14 704 € | 14 704 € | 103 402 € | - | 58 976 € | 0 € | 0 € | 44 426 € | 103 402 € | 103 402 € |
| 2024 | 31 872 € | 0 € | 2938 € | 59 601 € | 94 411 € | 0 € | 0 € | 12 420 € | 12 420 € | 106 831 € | - | 54 170 € | 0 € | 0 € | 52 661 € | 106 831 € | 106 831 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 24 920 € | 3.1% | 2750 € | 7940 € | 30% |
| 2023 | 25 730 € | 37.8% | 1750 € | 7730 € | 30% |
| 2022 | 18 670 € | - | 1110 € | 5950 € | 3 |