| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 131 670 € | - | - | - | - | - | - | 121 681 € | 9989 € | 0 € | 9107 € | 0 € | 355 € | 0 € | 0 € | 811 € | - | 0 € | - | - | 1338 € | 0 € | 1338 € | - | 0 € | 1338 € |
| 2023 | 156 557 € | - | - | - | - | - | - | 127 661 € | 28 896 € | 0 € | 5229 € | 4980 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 28 647 € | 0 € | 28 647 € | - | 0 € | 28 647 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 34 834 € | 0 € | 8856 € | 0 € | 43 690 € | 0 € | 0 € | 0 € | 0 € | 43 690 € | - | 7626 € | 0 € | 0 € | 36 064 € | 43 690 € | 43 690 € |
| 2023 | 32 248 € | 0 € | 5706 € | 0 € | 37 954 € | 0 € | 0 € | 0 € | 0 € | 37 954 € | - | 3228 € | 0 € | 0 € | 34 726 € | 37 954 € | 37 954 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 20 960 € | 33.5% | 7460 € | 12 650 € | 2-33% |
| 2023 | 31 530 € | 19.1% | 11 750 € | 19 230 € | 3-25% |
| 2022 | 38 990 € | - | 15 680 € | 22 280 € | 4 |