| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 48 839 € | - | - | - | - | - | - | 790 € | 48 049 € | 0 € | 22 370 € | 8570 € | 0 € | 84 049 € | 109 182 € | 13 756 € | - | 11 541 € | - | - | 153 799 € | 0 € | 153 799 € | - | 0 € | 153 799 € |
| 2023 | 15 368 € | - | - | - | - | - | - | 911 € | 14 457 € | 0 € | 20 739 € | 175 424 € | 0 € | 180 900 € | 10 996 € | 16 378 € | - | 13 383 € | - | - | 364 033 € | 3346 € | 360 687 € | - | 0 € | 360 687 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 390 555 € | 218 333 € | 83 230 € | 0 € | 692 118 € | 1 304 096 € | 0 € | 0 € | 1 304 096 € | 1 996 214 € | - | 459 937 € | 1 072 925 € | 0 € | 463 352 € | 1 996 214 € | 1 996 214 € |
| 2023 | 654 702 € | 168 491 € | 4691 € | 0 € | 827 884 € | 1 601 411 € | 0 € | 0 € | 1 601 411 € | 2 429 295 € | - | 1 364 682 € | 755 060 € | 0 € | 309 553 € | 2 429 295 € | 2 429 295 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7920 € | 96.5% | 1740 € | 2840 € | 10% |
| 2023 | 4030 € | 22.1% | 1530 € | 2500 € | 10% |
| 2022 | 3300 € | - | 1250 € | 2050 € | 1 |