| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 120 178 € | - | - | - | - | - | - | 87 661 € | 32 517 € | 0 € | 3054 € | 1069 € | 2557 € | 0 € | 0 € | 0 € | - | 701 € | - | - | 27 274 € | 2263 € | 25 011 € | - | 0 € | 25 011 € |
| 2024 | 77 953 € | - | - | - | - | - | - | 74 147 € | 3806 € | 0 € | 2680 € | 0 € | 1579 € | 0 € | 0 € | 0 € | - | 1090 € | - | - | -1543 € | 822 € | -2365 € | - | 0 € | -2365 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 10 382 € | 0 € | 28 875 € | 0 € | 39 257 € | 0 € | 76 € | 14 522 € | 14 598 € | 53 855 € | - | 18 094 € | 6992 € | 0 € | 28 769 € | 53 855 € | 53 855 € |
| 2024 | 4332 € | 0 € | 15 599 € | 0 € | 19 931 € | 0 € | 126 € | 17 767 € | 17 893 € | 37 824 € | - | 14 252 € | 10 769 € | 0 € | 12 803 € | 37 824 € | 37 824 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 38 860 € | 6.9% | 7640 € | 15 590 € | 5-17% |
| 2023 | 41 730 € | 11.7% | 9160 € | 16 260 € | 60% |
| 2022 | 47 240 € | - | 9460 € | 16 770 € | 6 |