| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 8161 € | - | - | - | - | - | - | 1238 € | 6923 € | 7334 € | 1350 € | 1313 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -448 € | 0 € | -448 € | - | 0 € | -448 € |
| 2024 | 19 409 € | - | - | - | - | - | - | 3484 € | 15 925 € | 15 944 € | 1709 € | 0 € | 3 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1731 € | 0 € | -1731 € | - | 0 € | -1731 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 29 € | 0 € | 17 € | 2546 € | 2592 € | 0 € | 0 € | 0 € | 0 € | 2592 € | - | 8971 € | 0 € | 0 € | -6379 € | 2592 € | 2592 € |
| 2024 | 10 € | 0 € | 546 € | 6477 € | 7033 € | 0 € | 0 € | 0 € | 0 € | 7033 € | - | 12 964 € | 0 € | 0 € | -5931 € | 7033 € | 7033 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3160 € | 47.7% | 1300 € | 1850 € | 30% |
| 2023 | 2140 € | 36.3% | 880 € | 1250 € | 30% |
| 2022 | 1570 € | - | 640 € | 920 € | 3 |