| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 4 190 587 € | - | - | - | - | - | - | 3 751 354 € | 439 233 € | 22 967 € | 242 390 € | 2397 € | 1400 € | 0 € | 0 € | 3137 € | - | 0 € | - | - | 178 010 € | 32 030 € | 145 980 € | - | 0 € | 145 980 € |
| 2023 | 4 092 879 € | - | - | - | - | - | - | 3 690 505 € | 402 374 € | 22 985 € | 209 715 € | 1894 € | 3533 € | 0 € | 0 € | 3519 € | - | 0 € | - | - | 171 554 € | 44 917 € | 126 637 € | - | 0 € | 126 637 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 81 045 € | 0 € | 551 208 € | 0 € | 632 253 € | 30 000 € | 0 € | 5772 € | 35 772 € | 668 025 € | - | 519 199 € | 0 € | 0 € | 148 826 € | 668 025 € | 668 025 € |
| 2023 | 24 666 € | 0 € | 580 479 € | 0 € | 605 145 € | 66 557 € | 0 € | 4318 € | 70 875 € | 676 020 € | - | 546 537 € | 0 € | 0 € | 129 483 € | 676 020 € | 676 020 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 470 180 € | 28.7% | 154 050 € | 250 950 € | 49+4% |
| 2023 | 365 300 € | 2.9% | 130 480 € | 212 430 € | 47-15% |
| 2022 | 355 130 € | - | 120 820 € | 197 860 € | 55 |