| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 496 848 € | - | - | - | - | - | - | 477 189 € | 19 659 € | 8388 € | 21 109 € | 19 486 € | 1568 € | 0 € | 0 € | 0 € | - | 4776 € | - | - | 3304 € | 821 € | 2483 € | - | 0 € | 2483 € |
| 2023 | 816 112 € | - | - | - | - | - | - | 781 003 € | 35 109 € | 9606 € | 21 435 € | 47 € | 1099 € | 0 € | 0 € | 0 € | - | 5436 € | - | - | -2420 € | 794 € | -3214 € | - | 0 € | -3214 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 997 € | 0 € | 49 447 € | 46 793 € | 97 237 € | 0 € | 0 € | 3736 € | 3736 € | 100 973 € | - | 200 514 € | 0 € | 0 € | -99 541 € | 100 973 € | 100 973 € |
| 2023 | 922 € | 0 € | 56 082 € | 58 263 € | 115 267 € | 0 € | 0 € | 6225 € | 6225 € | 121 492 € | - | 223 516 € | 0 € | 0 € | -102 024 € | 121 492 € | 121 492 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 61 330 € | 40.2% | 11 470 € | 19 290 € | 30% |
| 2023 | 102 550 € | 19.2% | 12 340 € | 22 470 € | 30% |
| 2022 | 86 010 € | - | 9180 € | 15 910 € | 3 |