| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 977 599 € | - | - | - | - | - | - | 896 642 € | 80 957 € | 0 € | 11 976 € | 0 € | 543 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 68 438 € | 14 524 € | 53 914 € | - | 0 € | 53 914 € |
| 2023 | 1 355 957 € | - | - | - | - | - | - | 1 233 635 € | 122 322 € | 0 € | 12 740 € | 4420 € | 4782 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 109 220 € | 20 910 € | 88 310 € | - | 0 € | 88 310 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 471 € | 0 € | 223 721 € | 0 € | 224 192 € | 0 € | 0 € | 0 € | 0 € | 224 192 € | - | 126 580 € | 0 € | 0 € | 97 612 € | 224 192 € | 224 192 € |
| 2023 | 5336 € | 0 € | 203 502 € | 0 € | 208 838 € | 0 € | 0 € | 0 € | 0 € | 208 838 € | - | 107 042 € | 0 € | 0 € | 101 796 € | 208 838 € | 208 838 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 39 930 € | 25.0% | 3250 € | 5320 € | 10% |
| 2023 | 53 260 € | 52.1% | 3080 € | 5320 € | 10% |
| 2022 | 111 290 € | - | 2130 € | 5320 € | 1 |