| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 89 003 € | - | - | - | - | - | - | 81 846 € | 7157 € | 493 € | 1973 € | 0 € | 50 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4641 € | 0 € | 4641 € | - | 0 € | 4641 € |
| 2023 | 39 869 € | - | - | - | - | - | - | 36 381 € | 3488 € | 76 € | 1982 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1430 € | 0 € | 1430 € | - | 0 € | 1430 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 0 € | 0 € | 6789 € | 1419 € | 8208 € | 0 € | 0 € | 0 € | 0 € | 8208 € | - | 5604 € | 4361 € | 0 € | -1757 € | 8208 € | 8208 € |
| 2023 | 14 € | 0 € | 335 € | 0 € | 349 € | 0 € | 0 € | 0 € | 0 € | 349 € | - | 3616 € | 3131 € | 0 € | -6398 € | 349 € | 349 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 18 180 € | 217.8% | 5340 € | 12 820 € | 5+67% |
| 2023 | 5720 € | 17.2% | 1090 € | 4620 € | 30% |
| 2022 | 4880 € | - | 1300 € | 3570 € | 3 |