| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 130 523 € | - | - | - | - | - | - | 48 401 € | 82 122 € | 59 499 € | 17 014 € | 11 € | 2084 € | 0 € | 0 € | 0 € | - | 3400 € | - | - | 136 € | 0 € | 136 € | - | 0 € | 136 € |
| 2023 | 82 288 € | - | - | - | - | - | - | 20 663 € | 61 625 € | 48 500 € | 16 032 € | 0 € | 9213 € | 0 € | 0 € | 0 € | - | 3233 € | - | - | -15 353 € | 0 € | -15 353 € | - | 0 € | -15 353 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 20 522 € | 0 € | 3290 € | 35 970 € | 59 782 € | 0 € | 0 € | 83 575 € | 83 575 € | 143 357 € | - | 25 249 € | 181 738 € | 0 € | -63 630 € | 143 357 € | 143 357 € |
| 2023 | 10 196 € | 0 € | 2752 € | 37 827 € | 50 775 € | 0 € | 0 € | 94 366 € | 94 366 € | 145 141 € | - | 30 569 € | 178 338 € | 0 € | -63 766 € | 145 141 € | 145 141 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 20 950 € | 50.7% | 5490 € | 9990 € | 6+100% |
| 2023 | 13 900 € | 651.4% | 4100 € | 7010 € | 3+50% |
| 2022 | 1850 € | - | 2940 € | 5000 € | 2 |