| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 166 076 € | - | - | - | - | - | - | 149 726 € | 16 350 € | 2207 € | 27 780 € | 0 € | 27 743 € | 0 € | 0 € | 0 € | - | 2090 € | - | - | -43 470 € | 0 € | -43 470 € | - | 0 € | -43 470 € |
| 2023 | 226 308 € | - | - | - | - | - | - | 219 538 € | 6770 € | 788 € | 20 364 € | 0 € | 29 356 € | 0 € | 0 € | 0 € | - | 1795 € | - | - | -45 533 € | 0 € | -45 533 € | - | 0 € | -45 533 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4753 € | 0 € | 6057 € | 973 € | 11 783 € | 0 € | 0 € | 67 969 € | 67 969 € | 79 752 € | - | 106 185 € | 17 961 € | 0 € | -44 394 € | 79 752 € | 79 752 € |
| 2023 | 9355 € | 0 € | 31 938 € | 1012 € | 42 305 € | 0 € | 0 € | 81 540 € | 81 540 € | 123 845 € | - | 106 419 € | 18 350 € | 0 € | -924 € | 123 845 € | 123 845 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 44 140 € | 40.1% | 9700 € | 22 390 € | 7-13% |
| 2023 | 31 500 € | 55.3% | 11 600 € | 23 940 € | 8-11% |
| 2022 | 70 520 € | - | 21 160 € | 37 720 € | 9 |