| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1158 € | - | - | - | - | - | - | 0 € | 1158 € | 1487 € | 120 € | 0 € | 7421 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -7870 € | 0 € | -7870 € | - | 0 € | -7870 € |
| 2024 | 192 € | - | - | - | - | - | - | 0 € | 192 € | 7271 € | 120 € | 407 € | 1 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6793 € | 9125 € | -15 918 € | - | 0 € | -15 918 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 174 € | 0 € | 323 € | 0 € | 497 € | 0 € | 0 € | 0 € | 0 € | 497 € | - | 282 € | 0 € | 0 € | 215 € | 497 € | 497 € |
| 2024 | 634 € | 0 € | 7653 € | 0 € | 8287 € | 0 € | 0 € | 0 € | 0 € | 8287 € | - | 202 € | 0 € | 0 € | 8085 € | 8287 € | 8287 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 12 670 € | 219.9% | 1340 € | 2180 € | 10% |
| 2023 | 3960 € | 23.0% | 1530 € | 2500 € | 1-50% |
| 2022 | 5140 € | - | 1300 € | 2130 € | 2 |