| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 294 102 € | - | - | - | - | - | - | 562 344 € | -268 242 € | 22 923 € | 3435 € | 38 716 € | 29 262 € | 0 € | 0 € | 25 310 € | - | 0 € | - | - | -259 836 € | 0 € | -259 836 € | - | 0 € | -259 836 € |
| 2023 | 383 978 € | - | - | - | - | - | - | 410 807 € | -26 829 € | 233 € | 23 775 € | 86 818 € | 4336 € | 0 € | 0 € | 35 564 € | - | 0 € | - | - | 67 209 € | 0 € | 67 209 € | - | 0 € | 67 209 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 256 € | 0 € | 786 743 € | 0 € | 786 999 € | 0 € | 0 € | 1607 € | 1607 € | 788 606 € | - | 433 783 € | 0 € | 0 € | 354 823 € | 788 606 € | 788 606 € |
| 2023 | 2653 € | 0 € | 983 480 € | 559 € | 986 692 € | 0 € | 0 € | 877 € | 877 € | 987 569 € | - | 917 532 € | 0 € | 0 € | 70 037 € | 987 569 € | 987 569 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 139 210 € | 62.8% | 52 180 € | 89 570 € | 13+30% |
| 2023 | 85 510 € | 1.8% | 31 460 € | 53 570 € | 10+43% |
| 2022 | 84 020 € | - | 38 850 € | 54 540 € | 7 |