| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 2365 € | 0 € | 9295 € | 0 € | 0 € | 64 494 € | - | 656 € | - | - | 52 178 € | 50 € | 52 128 € | - | 0 € | 52 128 € |
| 2023 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 4829 € | 0 € | 9547 € | 0 € | 0 € | 64 494 € | - | 4080 € | - | - | 46 038 € | 1020 € | 45 018 € | - | 0 € | 45 018 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 40 265 € | 0 € | 0 € | 0 € | 40 265 € | 1 747 083 € | 0 € | 469 622 € | 2 216 705 € | 2 256 970 € | - | 872 € | 0 € | 0 € | 2 256 098 € | 2 256 970 € | 2 256 970 € |
| 2023 | 54 084 € | 0 € | 0 € | 0 € | 54 084 € | 1 786 244 € | 0 € | 469 622 € | 2 255 866 € | 2 309 950 € | - | 24 380 € | 81 600 € | 0 € | 2 203 970 € | 2 309 950 € | 2 309 950 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1020 € | 20.3% | 0 € | 0 € | - |
| 2023 | 1280 € | 25.5% | 0 € | 0 € | - |
| 2022 | 1020 € | - | 0 € | 0 € | - |