| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 434 036 € | - | - | - | - | - | - | 445 983 € | -11 947 € | 8391 € | 30 480 € | 0 € | 171 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -50 989 € | 0 € | -50 989 € | - | 0 € | -50 989 € |
| 2023 | 177 936 € | - | - | - | - | - | - | 223 758 € | -45 822 € | 11 604 € | 38 167 € | 0 € | 7 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -95 600 € | 0 € | -95 600 € | - | 0 € | -95 600 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 12 827 € | 0 € | 50 468 € | 114 394 € | 177 689 € | 0 € | 2200 € | 4232 € | 6432 € | 184 121 € | - | 698 341 € | 854 € | 0 € | -515 074 € | 184 121 € | 184 121 € |
| 2023 | 14 623 € | 0 € | 49 034 € | 111 672 € | 175 329 € | 0 € | 2200 € | 5771 € | 7971 € | 183 300 € | - | 646 531 € | 854 € | 0 € | -464 085 € | 183 300 € | 183 300 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 117 920 € | 86.7% | 12 420 € | 22 760 € | 40% |
| 2023 | 63 150 € | 0.2% | 12 280 € | 21 540 € | 4+33% |
| 2022 | 63 010 € | - | 9030 € | 16 420 € | 3 |