| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 82 555 € | - | - | - | - | - | - | 53 407 € | 29 148 € | 0 € | 27 788 € | 0 € | 3774 € | 0 € | 0 € | 137 € | - | 0 € | - | - | -2277 € | 2375 € | -4652 € | - | 0 € | -4652 € |
| 2024 | 95 410 € | - | - | - | - | - | - | 84 765 € | 10 645 € | 0 € | 32 198 € | 0 € | 12 500 € | 0 € | 0 € | 0 € | - | 2916 € | - | - | -36 969 € | 5900 € | -42 869 € | - | 0 € | -42 869 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 58 670 € | 0 € | 8082 € | 0 € | 66 752 € | 12 500 € | 0 € | 11 738 € | 24 238 € | 90 990 € | - | 4335 € | 12 046 € | 0 € | 74 609 € | 90 990 € | 90 990 € |
| 2024 | 87 249 € | 0 € | 5915 € | 0 € | 93 164 € | 0 € | 0 € | 37 217 € | 37 217 € | 130 381 € | - | 3021 € | 38 599 € | 0 € | 88 761 € | 130 381 € | 130 381 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 42 520 € | 26.4% | 5060 € | 10 140 € | 30% |
| 2023 | 57 810 € | 6.9% | 5180 € | 10 100 € | 30% |
| 2022 | 62 100 € | - | 4870 € | 10 110 € | 3 |