| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 17 781 € | - | - | - | - | - | - | 17 128 € | 653 € | 0 € | 8476 € | 31 613 € | 3730 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 20 060 € | 0 € | 20 060 € | - | 0 € | 20 060 € |
| 2023 | 47 746 € | - | - | - | - | - | - | 43 107 € | 4639 € | 0 € | 12 382 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -7743 € | 0 € | -7743 € | - | 0 € | -7743 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 13 € | 0 € | 0 € | 0 € | 13 € | 0 € | 0 € | 0 € | 0 € | 13 € | - | 380 € | 13 622 € | 0 € | -13 989 € | 13 € | 13 € |
| 2023 | 123 € | 0 € | 971 € | 154 € | 1248 € | 0 € | 0 € | 6450 € | 6450 € | 7698 € | - | 2742 € | 39 005 € | 0 € | -34 049 € | 7698 € | 7698 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2990 € | 65.0% | 540 € | 3290 € | 1-50% |
| 2023 | 8550 € | 174.9% | 450 € | 4990 € | 20% |
| 2022 | 3110 € | - | 320 € | 4040 € | 2 |