| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 40 088 € | - | - | - | - | - | - | 33 747 € | 6341 € | 446 € | 786 € | 288 € | 2048 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3349 € | 0 € | 3349 € | - | 0 € | 3349 € |
| 2023 | 35 651 € | - | - | - | - | - | - | 19 970 € | 15 681 € | 563 € | 606 € | 75 € | 1463 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 13 124 € | 0 € | 13 124 € | - | 0 € | 13 124 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 38 180 € | 0 € | 3247 € | 0 € | 41 427 € | 0 € | 0 € | 3907 € | 3907 € | 45 334 € | - | 2961 € | 0 € | 0 € | 42 373 € | 45 334 € | 45 334 € |
| 2023 | 35 361 € | 0 € | 2697 € | 0 € | 38 058 € | 0 € | 7 € | 4317 € | 4324 € | 42 382 € | - | 3358 € | 0 € | 0 € | 39 024 € | 42 382 € | 42 382 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 630 € | 3.1% | 240 € | 390 € | 10% |
| 2023 | 650 € | 21.7% | 200 € | 330 € | 10% |
| 2022 | 830 € | - | 310 € | 510 € | 1 |