| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 375 940 € | - | - | - | - | - | - | 274 476 € | 101 464 € | 15 617 € | 18 116 € | 0 € | 5367 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 62 364 € | 10 336 € | 52 028 € | - | 0 € | 52 028 € |
| 2024 | 269 602 € | - | - | - | - | - | - | 223 961 € | 45 641 € | 35 203 € | 13 618 € | 0 € | 8080 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -11 260 € | 10 014 € | -21 274 € | - | 0 € | -21 274 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 62 867 € | 0 € | 17 847 € | 159 € | 80 873 € | 0 € | 0 € | 41 257 € | 41 257 € | 122 130 € | - | 22 530 € | 0 € | 0 € | 99 600 € | 122 130 € | 122 130 € |
| 2024 | 29 551 € | 0 € | 13 453 € | 159 € | 43 163 € | 0 € | 0 € | 62 253 € | 62 253 € | 105 416 € | - | 17 844 € | 0 € | 0 € | 87 572 € | 105 416 € | 105 416 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 47 540 € | 2.6% | 3270 € | 5100 € | 2+100% |
| 2023 | 48 830 € | 54.2% | 2970 € | 5070 € | 1-50% |
| 2022 | 106 510 € | - | 4200 € | 4660 € | 2 |