| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 20 211 € | - | - | - | - | - | - | 758 € | 19 453 € | 23 179 € | 11 429 € | 13 361 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1794 € | 0 € | -1794 € | - | 0 € | -1794 € |
| 2023 | 25 761 € | - | - | - | - | - | - | 4746 € | 21 015 € | 23 906 € | 4864 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -7755 € | 0 € | -7755 € | - | 0 € | -7755 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 145 € | 0 € | 0 € | 0 € | 145 € | 0 € | 0 € | 0 € | 0 € | 145 € | - | 4336 € | 0 € | 0 € | -4191 € | 145 € | 145 € |
| 2023 | 1057 € | 0 € | 0 € | 0 € | 1057 € | 0 € | 0 € | 0 € | 0 € | 1057 € | - | 3454 € | 0 € | 0 € | -2397 € | 1057 € | 1057 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8650 € | 3.0% | 1580 € | 7060 € | 2-33% |
| 2023 | 8400 € | 11.1% | 1670 € | 6710 € | 30% |
| 2022 | 7560 € | - | 2580 € | 4960 € | 3 |