| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 29 253 € | - | - | - | - | - | - | 6435 € | 22 818 € | 18 101 € | 12 551 € | 0 € | 13 147 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -20 981 € | 0 € | -20 981 € | - | 0 € | -20 981 € |
| 2023 | 31 424 € | - | - | - | - | - | - | 5351 € | 26 073 € | 18 742 € | 11 336 € | 0 € | 63 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4068 € | 0 € | -4068 € | - | 0 € | -4068 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 404 € | 0 € | 1830 € | 8400 € | 10 634 € | 0 € | 0 € | 86 572 € | 86 572 € | 97 206 € | - | 3671 € | 207 226 € | 0 € | -113 691 € | 97 206 € | 97 206 € |
| 2023 | 1946 € | 0 € | 857 € | 9227 € | 12 030 € | 0 € | 0 € | 91 818 € | 91 818 € | 103 848 € | - | 1141 € | 195 417 € | 0 € | -92 710 € | 103 848 € | 103 848 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8280 € | 1527.6% | 1650 € | 3760 € | 20% |
| 2023 | -580 € | 114.4% | 1400 € | 3290 € | 20% |
| 2022 | 4040 € | - | 1100 € | 2680 € | 2 |