| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 686 748 € | - | - | - | - | - | - | 702 723 € | -15 975 € | 201 692 € | 15 338 € | 377 983 € | 97 473 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 47 505 € | 0 € | 47 505 € | - | 0 € | 47 505 € |
| 2022 | 1 097 196 € | - | - | - | - | - | - | 1 037 981 € | 59 215 € | 309 707 € | 3499 € | 613 € | 3382 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -256 760 € | 0 € | -256 760 € | - | 0 € | -256 760 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 6759 € | 0 € | 75 520 € | 439 376 € | 521 655 € | 0 € | 0 € | 30 542 € | 30 542 € | 552 197 € | - | 453 397 € | 7488 € | 0 € | 91 312 € | 552 197 € | 552 197 € |
| 2022 | 25 181 € | 0 € | 54 608 € | 289 603 € | 369 392 € | 0 € | 0 € | 11 353 € | 11 353 € | 380 745 € | - | 336 938 € | 0 € | 0 € | 43 807 € | 380 745 € | 380 745 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2990 € | 96.5% | 3620 € | 12 860 € | 3-50% |
| 2023 | 85 700 € | 15.3% | 25 430 € | 26 320 € | 6-14% |
| 2022 | 101 230 € | - | 12 840 € | 21 690 € | 7 |