| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 032 332 € | - | - | - | - | - | - | 889 337 € | 142 995 € | 609 € | 8271 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 700 € | - | - | 133 415 € | 0 € | 133 415 € | - | 0 € | 133 415 € |
| 2023 | 724 371 € | - | - | - | - | - | - | 976 431 € | -252 060 € | 0 € | 8604 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 792 € | - | - | -261 456 € | 0 € | -261 456 € | - | 0 € | -261 456 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 39 523 € | 0 € | 209 728 € | 33 583 € | 282 834 € | 0 € | 0 € | 47 412 € | 47 412 € | 330 246 € | - | 69 552 € | 0 € | 0 € | 260 694 € | 330 246 € | 330 246 € |
| 2023 | 1742 € | 0 € | 141 387 € | 33 583 € | 176 712 € | 0 € | 0 € | 47 412 € | 47 412 € | 224 124 € | - | 96 846 € | 0 € | 0 € | 127 278 € | 224 124 € | 224 124 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 77 880 € | 10.3% | 70 930 € | 10 350 € | 50% |
| 2023 | 70 620 € | 20.0% | 65 650 € | 7530 € | 50% |
| 2022 | 58 850 € | - | 51 500 € | 12 760 € | 5 |