| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 281 371 € | - | - | - | - | - | - | 246 286 € | 35 085 € | 0 € | 22 278 € | 0 € | 771 € | 0 € | 0 € | 0 € | - | 9634 € | - | - | 2402 € | 375 € | 2027 € | - | 0 € | 2027 € |
| 2023 | 341 567 € | - | - | - | - | - | - | 285 269 € | 56 298 € | 0 € | 37 538 € | 0 € | 5217 € | 0 € | 0 € | 0 € | - | 7471 € | - | - | 6072 € | 0 € | 6072 € | - | 0 € | 6072 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4785 € | 258 350 € | 41 954 € | 70 729 € | 375 818 € | 28 495 € | 134 346 € | 24 534 € | 187 375 € | 563 193 € | - | 296 154 € | 179 671 € | 0 € | 87 368 € | 563 193 € | 563 193 € |
| 2023 | 264 810 € | 0 € | 68 775 € | 95 907 € | 429 492 € | 0 € | 0 € | 52 314 € | 52 314 € | 481 806 € | - | 394 966 € | 0 € | 0 € | 86 840 € | 481 806 € | 481 806 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 19 540 € | 19.2% | 7260 € | 11 840 € | 20% |
| 2023 | 24 190 € | 44.1% | 6900 € | 11 250 € | 20% |
| 2022 | 43 280 € | - | 7260 € | 11 220 € | 2 |