| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 61 112 € | - | - | - | - | - | - | 0 € | 61 112 € | 67 461 € | 742 € | 0 € | 91 € | 0 € | 0 € | 0 € | - | 1268 € | - | - | -8450 € | 317 € | -8767 € | - | 0 € | -8767 € |
| 2023 | 62 116 € | - | - | - | - | - | - | 0 € | 62 116 € | 54 141 € | 725 € | 0 € | 408 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6842 € | 25 € | 6817 € | - | 0 € | 6817 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3552 € | 0 € | 381 € | 5354 € | 9287 € | 0 € | 0 € | 0 € | 0 € | 9287 € | - | 10 189 € | 14 723 € | 0 € | -15 625 € | 9287 € | 9287 € |
| 2023 | 8394 € | 0 € | 1868 € | 5354 € | 15 616 € | 0 € | 0 € | 0 € | 0 € | 15 616 € | - | 7751 € | 14 723 € | 0 € | -6858 € | 15 616 € | 15 616 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 36 360 € | 12.7% | 9480 € | 15 740 € | 7+17% |
| 2023 | 32 250 € | 28.9% | 7620 € | 11 900 € | 60% |
| 2022 | 25 020 € | - | 7140 € | 10 250 € | 6 |