| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 16 225 € | - | - | - | - | - | - | 0 € | 16 225 € | 13 695 € | 4154 € | 0 € | 113 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1737 € | 0 € | -1737 € | - | 0 € | -1737 € |
| 2024 | 3717 € | - | - | - | - | - | - | 0 € | 3717 € | 18 542 € | 1693 € | 32 € | 995 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -17 481 € | 0 € | -17 481 € | - | 0 € | -17 481 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 5 € | 0 € | 10 753 € | 0 € | 10 758 € | 0 € | 0 € | 3398 € | 3398 € | 14 156 € | - | 7286 € | 0 € | 0 € | 6870 € | 14 156 € | 14 156 € |
| 2024 | 26 € | 0 € | 10 502 € | 0 € | 10 528 € | 0 € | 0 € | 7360 € | 7360 € | 17 888 € | - | 9281 € | 0 € | 0 € | 8607 € | 17 888 € | 17 888 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2700 € | 36.3% | 590 € | 1090 € | 5+25% |
| 2023 | 4240 € | 0.2% | 570 € | 1320 € | 4+100% |
| 2022 | 4230 € | - | 710 € | 2110 € | 2 |