| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 103 039 € | - | - | - | - | - | - | 45 536 € | 57 503 € | 37 117 € | 3862 € | 0 € | 11 710 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4814 € | 0 € | 4814 € | - | 0 € | 4814 € |
| 2023 | 72 836 € | - | - | - | - | - | - | 31 373 € | 41 463 € | 35 613 € | 4581 € | 0 € | 7969 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6700 € | 0 € | -6700 € | - | 0 € | -6700 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2511 € | 0 € | 5876 € | 32 004 € | 40 391 € | 0 € | 0 € | 3664 € | 3664 € | 44 055 € | - | 9258 € | 24 190 € | 0 € | 10 607 € | 44 055 € | 44 055 € |
| 2023 | 1140 € | 0 € | 7767 € | 24 171 € | 33 078 € | 0 € | 0 € | 4919 € | 4919 € | 37 997 € | - | 10 763 € | 21 441 € | 0 € | 5793 € | 37 997 € | 37 997 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 14 700 € | 100.5% | 1420 € | 4610 € | 20% |
| 2023 | 7330 € | 89.9% | 1060 € | 3790 € | 2+100% |
| 2022 | 3860 € | - | 270 € | 2530 € | 1 |