| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1750 € | - | - | - | - | - | - | 1376 € | 374 € | 48 € | 125 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 201 € | 0 € | 201 € | - | 0 € | 201 € |
| 2023 | 1218 € | - | - | - | - | - | - | 421 € | 797 € | 267 € | 422 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 108 € | 0 € | 108 € | - | 0 € | 108 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 72 € | 0 € | 0 € | 0 € | 72 € | 0 € | 0 € | 1601 € | 1601 € | 1673 € | - | 0 € | 16 504 € | 0 € | -14 831 € | 1673 € | 1673 € |
| 2023 | 38 € | 0 € | 0 € | 0 € | 38 € | 0 € | 0 € | 3302 € | 3302 € | 3340 € | - | 150 € | 18 222 € | 0 € | -15 032 € | 3340 € | 3340 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 970 € | 459.3% | 90 € | 880 € | 1 |
| 2023 | -270 € | 50.0% | 20 € | 30 € | - |
| 2022 | -180 € | - | 0 € | 0 € | - |