| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 15 897 € | - | - | - | - | - | - | 47 818 € | -31 921 € | 0 € | 48 234 € | 1650 € | 1036 € | 0 € | 0 € | 146 365 € | - | 31 024 € | - | - | 35 800 € | 0 € | 35 800 € | - | 0 € | 35 800 € |
| 2023 | 27 577 € | - | - | - | - | - | - | 104 090 € | -76 513 € | 0 € | 25 096 € | 505 041 € | 35 346 € | 0 € | 0 € | 130 145 € | - | 63 476 € | - | - | 434 755 € | 0 € | 434 755 € | - | 0 € | 434 755 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 18 748 € | 0 € | 3 866 276 € | 9227 € | 3 894 251 € | 0 € | 0 € | 186 494 € | 186 494 € | 4 080 745 € | - | 1 982 368 € | 273 000 € | 0 € | 1 825 377 € | 4 080 745 € | 4 080 745 € |
| 2023 | 13 986 € | 0 € | 3 985 982 € | 9227 € | 4 009 195 € | 74 261 € | 0 € | 197 902 € | 272 163 € | 4 281 358 € | - | 2 295 097 € | 273 000 € | 0 € | 1 713 261 € | 4 281 358 € | 4 281 358 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 20 490 € | 51.5% | 7730 € | 12 600 € | 30% |
| 2023 | 42 220 € | 0.2% | 5480 € | 8950 € | 3+50% |
| 2022 | 42 120 € | - | 3340 € | 5450 € | 2 |