| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 384 573 € | - | - | - | - | - | - | 226 742 € | 157 831 € | 53 036 € | 2212 € | 5558 € | 14 675 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 93 466 € | 27 747 € | 65 719 € | - | 25 993 € | 39 726 € |
| 2023 | 414 250 € | - | - | - | - | - | - | 255 913 € | 158 337 € | 65 574 € | 2468 € | 193 € | 4032 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 86 456 € | 7522 € | 78 934 € | - | 0 € | 78 934 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 56 250 € | 0 € | 39 040 € | 13 858 € | 109 148 € | 497 € | 0 € | 12 703 € | 13 200 € | 122 348 € | - | 75 622 € | 0 € | 0 € | 46 726 € | 122 348 € | 122 348 € |
| 2023 | 137 321 € | 0 € | 1848 € | 12 900 € | 152 069 € | 497 € | 0 € | 15 054 € | 15 551 € | 167 620 € | - | 76 613 € | 0 € | 0 € | 91 007 € | 167 620 € | 167 620 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 87 040 € | 63.3% | 8160 € | 23 580 € | 6+20% |
| 2023 | 53 290 € | 29.0% | 5630 € | 17 500 € | 50% |
| 2022 | 41 300 € | - | 5770 € | 16 880 € | 5 |