| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 282 362 € | - | - | - | - | - | - | 238 940 € | 43 422 € | 1840 € | 1018 € | 1 € | 5052 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 35 513 € | 0 € | 35 513 € | - | 0 € | 35 513 € |
| 2024 | 187 887 € | - | - | - | - | - | - | 196 630 € | -8743 € | 1725 € | 1027 € | 56 € | 1084 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -12 523 € | 0 € | -12 523 € | - | 0 € | -12 523 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 20 411 € | 0 € | 913 € | 30 384 € | 51 708 € | 0 € | 0 € | 93 475 € | 93 475 € | 145 183 € | - | 14 063 € | 50 048 € | 0 € | 81 072 € | 145 183 € | 145 183 € |
| 2024 | 2694 € | 0 € | 1311 € | 17 897 € | 21 902 € | 0 € | 0 € | 106 407 € | 106 407 € | 128 309 € | - | 25 122 € | 57 628 € | 0 € | 45 559 € | 128 309 € | 128 309 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 31 820 € | 0.4% | 3570 € | 16 070 € | 5-17% |
| 2023 | 31 680 € | 35.7% | 970 € | 14 140 € | 60% |
| 2022 | 23 340 € | - | 1120 € | 11 390 € | 6 |