| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 9893 € | - | - | - | - | - | - | 17 491 € | -7598 € | 285 € | 102 € | 0 € | 0 € | 0 € | 0 € | 31 € | - | 0 € | - | - | -7954 € | 0 € | -7954 € | - | 0 € | -7954 € |
| 2023 | 142 534 € | - | - | - | - | - | - | 132 352 € | 10 182 € | 328 € | 143 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 9711 € | 0 € | 9711 € | - | 0 € | 9711 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 544 € | 0 € | 282 € | 0 € | 826 € | 0 € | 0 € | 704 € | 704 € | 1530 € | - | 2470 € | 0 € | 0 € | -940 € | 1530 € | 1530 € |
| 2023 | 4426 € | 0 € | 494 € | 1561 € | 6481 € | 0 € | 0 € | 960 € | 960 € | 7441 € | - | 426 € | 0 € | 0 € | 7015 € | 7441 € | 7441 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4930 € | 56.0% | 480 € | 2840 € | 10% |
| 2023 | 3160 € | 48.3% | 220 € | 2500 € | 10% |
| 2022 | 6110 € | - | 170 € | 2050 € | 1 |