| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 661 798 € | - | - | - | - | - | - | 347 389 € | 314 409 € | 262 921 € | 43 629 € | 0 € | 153 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7706 € | 37 € | 7669 € | - | 0 € | 7669 € |
| 2024 | 363 783 € | - | - | - | - | - | - | 205 856 € | 157 927 € | 101 542 € | 27 167 € | 9939 € | 436 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 38 721 € | 219 € | 38 502 € | - | 0 € | 38 502 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 164 500 € | 0 € | 397 890 € | 0 € | 562 390 € | 0 € | 0 € | 0 € | 0 € | 562 390 € | - | 506 065 € | 0 € | 0 € | 56 325 € | 562 390 € | 562 390 € |
| 2024 | 350 604 € | 0 € | 252 033 € | 0 € | 602 637 € | 0 € | 0 € | 0 € | 0 € | 602 637 € | - | 553 981 € | 0 € | 0 € | 48 656 € | 602 637 € | 602 637 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 21 070 € | 228.2% | 9910 € | 16 690 € | 4+100% |
| 2023 | 6420 € | 664.3% | 2610 € | 3800 € | 2+100% |
| 2022 | 840 € | - | 310 € | 520 € | 1 |