| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 699 634 € | - | - | - | - | - | - | 694 081 € | 5553 € | 7047 € | 25 628 € | 691 € | 1557 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -27 988 € | 2898 € | -30 886 € | - | 11 535 € | -42 421 € |
| 2022 | 278 245 € | - | - | - | - | - | - | 200 243 € | 78 002 € | 63 707 € | 11 170 € | 387 € | 814 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2698 € | 0 € | 2698 € | - | 1826 € | 872 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 19 480 € | 0 € | 10 286 € | 2355 € | 32 121 € | 0 € | 0 € | 0 € | 0 € | 32 121 € | - | 74 313 € | 0 € | 0 € | -42 192 € | 32 121 € | 32 121 € |
| 2022 | 36 941 € | 0 € | 16 746 € | 16 720 € | 70 407 € | 0 € | 0 € | 0 € | 0 € | 70 407 € | - | 70 178 € | 0 € | 0 € | 229 € | 70 407 € | 70 407 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 78 350 € | 49.8% | 2900 € | 8830 € | 3-25% |
| 2023 | 155 940 € | 222.6% | 2490 € | 6640 € | 4+100% |
| 2022 | 48 340 € | - | 1240 € | 3520 € | 2 |