| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 79 467 € | - | - | - | - | - | - | 70 418 € | 9049 € | 0 € | 2233 € | 107 € | 1 € | 0 € | 0 € | 20 € | - | 0 € | - | - | 6942 € | 0 € | 6942 € | - | 0 € | 6942 € |
| 2024 | 9748 € | - | - | - | - | - | - | 8069 € | 1679 € | 0 € | 862 € | 21 € | 262 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 576 € | 66 € | 510 € | - | 0 € | 510 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 7082 € | 0 € | 5722 € | 0 € | 12 804 € | 0 € | 0 € | 0 € | 0 € | 12 804 € | - | 4082 € | 0 € | 0 € | 8722 € | 12 804 € | 12 804 € |
| 2024 | 2682 € | 0 € | 2299 € | 43 € | 5024 € | 0 € | 0 € | 0 € | 0 € | 5024 € | - | 3244 € | 0 € | 0 € | 1780 € | 5024 € | 5024 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1430 € | 333.3% | 200 € | 320 € | 1 |
| 2023 | 330 € | - | 0 € | 60 € | - |
| 2022 | 0 € | - | 0 € | 0 € | - |