| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 80 142 € | - | - | - | - | - | - | 49 419 € | 30 723 € | 0 € | 23 564 € | 0 € | 10 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7149 € | 2500 € | 4649 € | - | 0 € | 4649 € |
| 2024 | 63 882 € | - | - | - | - | - | - | 58 886 € | 4996 € | 0 € | 34 719 € | 0 € | 143 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -29 866 € | 15 625 € | -45 491 € | - | 0 € | -45 491 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 23 842 € | 0 € | 8004 € | 0 € | 31 846 € | 0 € | 0 € | 386 € | 386 € | 32 232 € | - | 2439 € | 706 € | 0 € | 29 087 € | 32 232 € | 32 232 € |
| 2024 | 33 115 € | 0 € | 2841 € | 0 € | 35 956 € | 0 € | 0 € | 2078 € | 2078 € | 38 034 € | - | 2890 € | 706 € | 0 € | 34 438 € | 38 034 € | 38 034 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 18 500 € | 69.1% | 860 € | 1260 € | 10% |
| 2023 | 59 900 € | 336.0% | 1850 € | 2650 € | 10% |
| 2022 | 13 740 € | - | 0 € | 0 € | 1 |