| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 21 561 € | - | - | - | - | - | - | 17 261 € | 4300 € | 6738 € | 317 € | 0 € | 1 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2756 € | 50 € | -2806 € | - | 0 € | -2806 € |
| 2023 | 30 261 € | - | - | - | - | - | - | 23 321 € | 6940 € | 6517 € | 574 € | 0 € | 47 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -198 € | 0 € | -198 € | - | 0 € | -198 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2376 € | 0 € | 2584 € | 0 € | 4960 € | 0 € | 0 € | 448 € | 448 € | 5408 € | - | 0 € | 2586 € | 0 € | 2822 € | 5408 € | 5408 € |
| 2023 | 3722 € | 0 € | 2251 € | 18 € | 5991 € | 0 € | 0 € | 656 € | 656 € | 6647 € | - | 1019 € | 0 € | 0 € | 5628 € | 6647 € | 6647 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3300 € | 62.8% | 30 € | 50 € | 10% |
| 2023 | 8860 € | 34.2% | 970 € | 1580 € | 10% |
| 2022 | 13 470 € | - | 1250 € | 2050 € | 1 |