| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 657 833 € | - | - | - | - | - | - | 236 558 € | 421 275 € | 267 463 € | 4476 € | 4276 € | 1295 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 152 317 € | 6250 € | 146 067 € | - | 0 € | 146 067 € |
| 2023 | 715 492 € | - | - | - | - | - | - | 336 635 € | 378 857 € | 239 036 € | 2992 € | 67 € | 126 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 136 770 € | 0 € | 136 770 € | - | 0 € | 136 770 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 60 498 € | 0 € | 219 563 € | 15 483 € | 295 544 € | 0 € | 0 € | 55 047 € | 55 047 € | 350 591 € | - | 89 908 € | 0 € | 0 € | 260 683 € | 350 591 € | 350 591 € |
| 2023 | 84 213 € | 0 € | 127 779 € | 0 € | 211 992 € | 0 € | 0 € | 954 € | 954 € | 212 946 € | - | 73 330 € | 0 € | 0 € | 139 616 € | 212 946 € | 212 946 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 22 150 € | 39.9% | 20 560 € | 38 700 € | 8+14% |
| 2023 | 15 830 € | 224.9% | 16 920 € | 34 150 € | 7+17% |
| 2022 | -12 670 € | - | 6780 € | 14 690 € | 6 |