| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2993 € | - | - | - | - | - | - | 100 € | 2893 € | 0 € | 0 € | 0 € | 373 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2520 € | 50 € | 2470 € | - | 0 € | 2470 € |
| 2023 | 18 000 € | - | - | - | - | - | - | 83 186 € | -65 186 € | 0 € | 0 € | 0 € | 63 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -65 249 € | 50 € | -65 299 € | - | 0 € | -65 299 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5662 € | 0 € | 6736 € | 0 € | 12 398 € | 0 € | 0 € | 0 € | 0 € | 12 398 € | - | 8724 € | 0 € | 0 € | 3674 € | 12 398 € | 12 398 € |
| 2023 | 25 025 € | 0 € | 19 456 € | 0 € | 44 481 € | 0 € | 0 € | 0 € | 0 € | 44 481 € | - | 7341 € | 6508 € | 0 € | 30 632 € | 44 481 € | 44 481 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -10 750 € | 310.3% | 0 € | 0 € | - |
| 2023 | -2620 € | 120.6% | 0 € | 0 € | - |
| 2022 | 12 730 € | - | 0 € | 0 € | - |