| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 276 605 € | - | - | - | - | - | - | 445 108 € | -168 503 € | 596 € | 15 788 € | 0 € | 2695 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -187 582 € | 23 555 € | -211 137 € | - | 0 € | -211 137 € |
| 2022 | 690 812 € | - | - | - | - | - | - | 630 520 € | 60 292 € | 1151 € | 21 078 € | 17 € | 3545 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 34 535 € | 0 € | 34 535 € | - | 0 € | 34 535 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 188 € | 0 € | 180 370 € | 2398 € | 182 956 € | 0 € | 0 € | 0 € | 0 € | 182 956 € | - | 377 243 € | 0 € | 0 € | -194 287 € | 182 956 € | 182 956 € |
| 2022 | 12 565 € | 0 € | 513 160 € | 141 789 € | 667 514 € | 0 € | 0 € | 2174 € | 2174 € | 669 688 € | - | 558 620 € | 0 € | 0 € | 111 068 € | 669 688 € | 669 688 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 10 520 € | 61.5% | 4610 € | 7610 € | 4-69% |
| 2023 | 27 340 € | 118.7% | 23 190 € | 46 220 € | 13-19% |
| 2022 | 12 500 € | - | 22 370 € | 48 030 € | 16 |