| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 60 936 € | - | - | - | - | - | - | 47 440 € | 13 496 € | 0 € | 9978 € | 0 € | 1 € | 0 € | 0 € | 0 € | - | 2031 € | - | - | 1486 € | 0 € | 1486 € | - | 0 € | 1486 € |
| 2023 | 58 351 € | - | - | - | - | - | - | 44 968 € | 13 383 € | 0 € | 9958 € | 0 € | 3 € | 0 € | 0 € | 0 € | - | 1998 € | - | - | 1424 € | 0 € | 1424 € | - | 0 € | 1424 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 16 005 € | 0 € | 117 820 € | 0 € | 133 825 € | 0 € | 0 € | 0 € | 0 € | 133 825 € | - | 7796 € | 67 605 € | 0 € | 58 424 € | 133 825 € | 133 825 € |
| 2023 | 6155 € | 0 € | 122 879 € | 0 € | 129 034 € | 0 € | 0 € | 0 € | 0 € | 129 034 € | - | 6523 € | 65 574 € | 0 € | 56 937 € | 129 034 € | 129 034 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 14 670 € | 7.1% | 1750 € | 2840 € | 10% |
| 2023 | 13 700 € | 16.4% | 1680 € | 2500 € | 10% |
| 2022 | 11 770 € | - | 1380 € | 2050 € | 1 |