| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 139 935 € | - | - | - | - | - | - | 103 357 € | 36 578 € | 0 € | 38 244 € | 0 € | 430 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2096 € | 981 € | -3077 € | - | 0 € | -3077 € |
| 2023 | 176 737 € | - | - | - | - | - | - | 133 292 € | 43 445 € | 0 € | 26 930 € | 3643 € | 641 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 19 517 € | 945 € | 18 572 € | - | 0 € | 18 572 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 40 453 € | 0 € | 0 € | 4800 € | 45 253 € | 0 € | 0 € | 1483 € | 1483 € | 46 736 € | - | 35 789 € | 0 € | 0 € | 10 947 € | 46 736 € | 46 736 € |
| 2023 | 43 409 € | 0 € | 937 € | 0 € | 44 346 € | 0 € | 0 € | 1436 € | 1436 € | 45 782 € | - | 31 758 € | 0 € | 0 € | 14 024 € | 45 782 € | 45 782 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 16 010 € | 0.7% | 3560 € | 5570 € | 30% |
| 2023 | 15 900 € | 7.3% | 1630 € | 3970 € | 3+50% |
| 2022 | 14 820 € | - | 1890 € | 3300 € | 2 |