| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 16 717 € | - | - | - | - | - | - | 9451 € | 7266 € | 1628 € | 8509 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2871 € | 0 € | -2871 € | - | 0 € | -2871 € |
| 2024 | 12 010 € | - | - | - | - | - | - | 9108 € | 2902 € | 1403 € | 459 € | 0 € | 4 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1036 € | 0 € | 1036 € | - | 0 € | 1036 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 10 € | 0 € | 7895 € | 175 € | 8080 € | 0 € | 0 € | 757 € | 757 € | 8837 € | - | 302 € | 2623 € | 0 € | 5912 € | 8837 € | 8837 € |
| 2024 | 3 € | 0 € | 8038 € | 205 € | 8246 € | 0 € | 0 € | 1218 € | 1218 € | 9464 € | - | 681 € | 0 € | 0 € | 8783 € | 9464 € | 9464 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 990 € | 83.9% | 40 € | 120 € | - |
| 2023 | 6150 € | 103.6% | 270 € | 2920 € | 10% |
| 2022 | 3020 € | - | 220 € | 2050 € | 1 |