| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 32 715 € | 0 € | 0 € | 0 € | 29 895 € | 31 787 € | 902 € | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | - | 81 € | - | - | -29 950 € | 0 € | -29 950 € | - | 0 € | -29 950 € |
| 2023 | 102 647 € | 0 € | 0 € | 0 € | 73 121 € | 32 628 € | 154 € | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | - | 374 € | - | - | -3630 € | 0 € | -3630 € | - | 0 € | -3630 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 627 € | 0 € | 7601 € | 0 € | 8228 € | 0 € | 0 € | 1070 € | 1070 € | 9298 € | - | 148 158 € | 0 € | 0 € | -138 860 € | 9298 € | 9298 € |
| 2023 | 212 € | 0 € | 6491 € | 0 € | 6703 € | 0 € | 0 € | 1972 € | 1972 € | 8675 € | - | 120 431 € | 0 € | 0 € | -111 756 € | 8675 € | 8675 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 14 000 € | 8.9% | 3190 € | 9570 € | 4-20% |
| 2023 | 12 850 € | 10.9% | 2570 € | 10 070 € | 50% |
| 2022 | 11 590 € | - | 1140 € | 7070 € | 5 |