| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 515 861 € | - | - | - | - | - | - | 435 290 € | 80 571 € | 0 € | 37 196 € | 2438 € | 10 404 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 35 409 € | 2020 € | 33 389 € | - | 0 € | 33 389 € |
| 2023 | 368 418 € | - | - | - | - | - | - | 290 691 € | 77 727 € | 7563 € | 35 411 € | 8648 € | 7259 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 36 142 € | 0 € | 36 142 € | - | 0 € | 36 142 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 84 423 € | 0 € | 168 309 € | 100 208 € | 352 940 € | 0 € | 0 € | 2870 € | 2870 € | 355 810 € | - | 24 235 € | 0 € | 0 € | 331 575 € | 355 810 € | 355 810 € |
| 2023 | 46 701 € | 0 € | 125 900 € | 151 346 € | 323 947 € | 0 € | 0 € | 4032 € | 4032 € | 327 979 € | - | 21 793 € | 0 € | 0 € | 306 186 € | 327 979 € | 327 979 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 83 280 € | 72.9% | 30 220 € | 54 770 € | 80% |
| 2023 | 48 160 € | 6.0% | 19 860 € | 39 940 € | 8+33% |
| 2022 | 51 210 € | - | 19 540 € | 35 340 € | 6 |