| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 8867 € | - | - | - | - | - | - | 78 464 € | -69 597 € | 0 € | 127 480 € | 150 € | 414 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -197 341 € | 0 € | -197 341 € | - | 0 € | -197 341 € |
| 2022 | 13 779 € | - | - | - | - | - | - | 78 201 € | -64 422 € | 0 € | 107 272 € | 661 € | 58 € | 9700 € | 0 € | 75 € | - | 0 € | - | - | -2 235 435 € | 0 € | -2 235 435 € | - | 0 € | -2 235 435 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 199 € | 0 € | 504 335 € | 0 € | 504 534 € | 22 122 712 € | 0 € | 739 943 € | 22 862 655 € | 23 367 189 € | - | 875 516 € | 0 € | 0 € | 22 491 673 € | 23 367 189 € | 23 367 189 € |
| 2022 | 780 € | 0 € | 499 865 € | 0 € | 500 645 € | 22 122 712 € | 0 € | 797 946 € | 22 920 658 € | 23 421 303 € | - | 732 289 € | 0 € | 0 € | 22 689 014 € | 23 421 303 € | 23 421 303 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 46 300 € | 62.5% | 9340 € | 41 150 € | 40% |
| 2023 | 28 490 € | 6.0% | 3730 € | 28 530 € | 40% |
| 2022 | 30 300 € | - | 4950 € | 26 190 € | 4 |